

| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4.146413 | 19.84 | 103.4 | 373.9 | 368.7 |
COGS | 8.427811 | 13.95 | 46.44 | 185.9 | 218.3 |
Gross Profit | (4.281398) | 5.893489 | 56.97 | 188 | 150.4 |
Operating Expenses & Income | |||||
Operating Income | (5.173064) | 3.014997 | 51.28 | 174.3 | 137.1 |
Total Operating Expenses | 9.319477 | 16.83 | 52.13 | 199.6 | 231.6 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.262765 | 0.763566 | 1.859554 | 4.044073 | 5.476069 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.120912) | (0.175882) | (0.177503) | (0.517319) | (0.457814) |
Interest Income | 0.164083 | 0.387478 | 9.855438 | 9.969985 | 23.15 |
Income Tax Expense | (1.646679) | 2.922152 | 13.96 | - | - |
Net Income | |||||
Net Income | 1.463376 | 16.47 | 56.68 | 230.7 | 71.72 |
Supplemental | |||||
EBIT | (4.933673) | 3.527788 | 59.98 | - | - |
EBITDA | - | - | - | - | - |