
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.83 | 20.02 | 18.22 | 15.5 | 8.452885 | 8.189233 | |
COGS | 7.105464 | 15.03 | 14.85 | 12.09 | 5.840675 | 5.423312 | |
Gross Profit | 5.72938 | 4.989607 | 3.37364 | 3.414307 | 2.61221 | 2.765921 | |
Operating Expenses & Income | |||||||
Operating Income | 0.669665 | (2.525552) | (3.120388) | (4.537623) | (2.634824) | (1.968125) | |
Total Operating Expenses | 12.17 | 22.55 | 21.34 | 20.04 | 11.09 | 10.16 | |
R&D Expenses | 0.266191 | 0.1464 | 0.1386 | 0.14088 | 0.71691 | 0.687406 | |
Selling General & Admin Expenses | 4.061442 | 6.890702 | 5.832912 | 7.270212 | 4.231758 | 3.731897 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0154) | (0.399031) | (0.820254) | (0.104737) | (0.000539) | (0.004166) | |
Interest Income | - | - | - | - | - | 0.000932 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.622986 | (2.95236) | (3.940827) | 4.801601 | (2.647053) | (2.013348) | |
Supplemental | |||||||
EBIT | 0.638347 | (2.554685) | - | - | - | - | |
EBITDA | 1.471363 | (2.540977) | - | - | - | - | |