

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.147842) | (1.25721) | (1.379885) | (2.515531) | (4.899422) | (10.16) | |
Total Operating Expenses | 2.147842 | 1.25721 | 1.379885 | 2.515531 | 4.899422 | 10.16 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.147842 | 1.044061 | 1.06649 | 0.726015 | 1.928099 | 3.007787 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0458 | 0.0217 | 0.0712 | 0.011 | 0.119083 | 0.471295 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.314452) | (1.237349) | (1.079001) | (2.380412) | (4.843032) | (9.58776) | |
Supplemental | |||||||
EBIT | (2.147842) | (1.25721) | (1.379885) | (2.515531) | (4.899422) | (10.16) | |
EBITDA | - | (1.25721) | (1.379885) | (2.515531) | (4.899422) | (10.16) | |