
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 969.2 | 1,091.3 | 971.1 | 978.8 |
COGS | 403.1 | 451 | 403 | 429.8 |
Gross Profit | 566.1 | 640.2 | 568.1 | 549 |
Operating Expenses & Income | ||||
Operating Income | 46.92 | 62.81 | 8.072 | (48.55) |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 406.7 | 453.7 | 431.7 | 466.5 |
Earnings from Continuing Operations | ||||
Interest Expense | (14.19) | (13.92) | (14.75) | (13.32) |
Interest Income | 0.394 | 0.886 | 1.322 | 0.948 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 35.95 | 35.14 | (49.76) | (95.06) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |