
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,002.9 | 1,063.7 | 1,225.9 | 1,684.8 | 1,607.3 | 1,558.2 | |
COGS | 830.7 | 879.9 | 967.7 | 1,301.8 | 1,242.2 | 1,194.2 | |
Gross Profit | 172.3 | 183.8 | 258.3 | 383 | 365 | 364 | |
Operating Expenses & Income | |||||||
Operating Income | 29.91 | 6.876 | 74.5 | 98.59 | 71.31 | 41.07 | |
Total Operating Expenses | 973 | 1,056.8 | 1,151.4 | 1,586.2 | 1,536 | 1,517.1 | |
R&D Expenses | 16.65 | 4.34 | 7.538 | 10.99 | 15.39 | 49.26 | |
Selling General & Admin Expenses | 12.26 | 14.28 | 15.35 | 20.21 | 23.98 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.98) | (10.05) | (16.14) | (29.3) | (28.2) | (28.07) | |
Interest Income | 1.357 | 1.411 | 8.882 | 6.358 | 7.581 | 10.11 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 48.26 | 232.5 | 77.71 | 90.69 | 141.1 | 134 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |