

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0475 | 0.0333 | 0.0203 | 0.0224 | 0.0342 | 0.0333 | |
Gross Profit | (0.0475) | (0.0333) | (0.0203) | (0.0224) | (0.0342) | (0.0333) | |
Operating Expenses & Income | |||||||
Operating Income | (0.115239) | 69.97 | (4.83727) | (4.685085) | (6.816381) | (8.095124) | |
Total Operating Expenses | 2.447503 | 4.825265 | 4.81692 | 4.685085 | 6.816381 | 8.095124 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.284611 | 2.285113 | 3.16507 | 3.724095 | 5.931585 | 7.157929 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0438 | 0.056 | 0.078 | 0.336531 | 0.49874 | 0.778545 | |
Income Tax Expense | 2.335937 | 74.77 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (4.820463) | (77.9) | (4.435436) | (4.442945) | (6.365345) | (7.392212) | |
Supplemental | |||||||
EBIT | (0.115239) | 69.97 | (4.837269) | - | - | - | |
EBITDA | (0.0678) | 70 | (4.81692) | - | - | - | |