
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,342 | 1,096.1 | 1,225.9 | 1,684.8 | 1,607.3 | 1,558.2 | |
COGS | 1,077.8 | 912.3 | 1,066.4 | 1,301.8 | 1,242.2 | 1,194.2 | |
Gross Profit | 264.2 | 183.8 | 159.6 | 383 | 365 | 364 | |
Operating Expenses & Income | |||||||
Operating Income | 62.68 | 14.79 | 73.23 | 98.59 | 71.31 | 41.07 | |
Total Operating Expenses | 209.5 | 176.9 | 86.34 | 1,586.2 | 1,536 | 1,517.1 | |
R&D Expenses | 4.574 | 4.34 | 196.4 | 10.99 | 15.39 | 49.26 | |
Selling General & Admin Expenses | 10.4 | 8.548 | 9.188 | 20.21 | 23.98 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.04) | (10.05) | (16.14) | (29.3) | (28.2) | (28.07) | |
Interest Income | 1.357 | 1.411 | 8.882 | 6.358 | 7.581 | 10.11 | |
Income Tax Expense | 5.26 | 2.18 | 3.541 | - | - | - | |
Net Income | |||||||
Net Income | 48.26 | (12.83) | 77.71 | 90.69 | 141.1 | 134 | |
Supplemental | |||||||
EBIT | 71.26 | 53.69 | 73.23 | - | - | - | |
EBITDA | 121.3 | 99.71 | 112.8 | - | - | - | |