

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,479.1 | 3,242.1 | 3,192.6 | 2,573.5 | 3,286.2 | 3,695.6 | |
COGS | 2,724.8 | 2,516.2 | 2,515.6 | 2,069.4 | 2,589.5 | 2,942.4 | |
Gross Profit | 754.3 | 725.9 | 677 | 504.1 | 696.7 | 753.2 | |
Operating Expenses & Income | |||||||
Operating Income | 104.9 | 36.6 | 51.4 | (110.1) | 62.6 | 89.2 | |
Total Operating Expenses | 649.4 | 689.3 | 625.6 | 614.2 | 634.1 | - | |
R&D Expenses | 128.7 | 151.9 | 160.5 | 178 | 159.6 | 116.5 | |
Selling General & Admin Expenses | 48 | 72.4 | 6.3 | 5 | 3.8 | 371.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.2) | (11.6) | (18.2) | (18.6) | (17.8) | (16) | |
Interest Income | 9 | 0.7 | 8.7 | 5.9 | 9.7 | 16.4 | |
Income Tax Expense | 5.3 | 18.3 | 36.6 | (15.6) | 25.9 | 24.1 | |
Net Income | |||||||
Net Income | 88.5 | 12.7 | 9.7 | (103.1) | 39 | 69.6 | |
Supplemental | |||||||
EBIT | 101.9 | 42.6 | 64.5 | (100.1) | 82.7 | 107.5 | |
EBITDA | 179.4 | 129.5 | 193.2 | 47.1 | 221.9 | - | |