

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 753.9 | 705.9 | 411.7 | 383.7 | 384 | 793.4 | |
COGS | 224.8 | 200.5 | 80.73 | 288.9 | 335.3 | 508.1 | |
Gross Profit | 529.2 | 505.4 | 331 | 94.88 | 48.78 | 285.2 | |
Operating Expenses & Income | |||||||
Operating Income | 30.23 | 0.866 | (17.78) | (120.2) | (33.37) | (160.3) | |
Total Operating Expenses | 496.4 | 504.6 | 348.8 | 215.1 | 82.15 | 445.5 | |
R&D Expenses | 132.5 | 134.9 | 108.7 | 11.36 | 109.8 | 12.52 | |
Selling General & Admin Expenses | 52.38 | 53.01 | 37.02 | 40.36 | 43.58 | 433 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.117) | (10) | (7.209) | (18.45) | (2.294188) | (22.84) | |
Interest Income | 1.664 | 1.532 | 1.589 | 1.986 | 1.872 | 18.98 | |
Income Tax Expense | 3.222 | 5.865 | 4.215 | 13.72 | 6.34621 | 21.24 | |
Net Income | |||||||
Net Income | 14.59 | (20.66) | (29.4) | 11.41 | (44.43) | (30.13) | |
Supplemental | |||||||
EBIT | 15.22 | (0.389) | (22.74) | (25.43) | (33.37) | (158.9) | |
EBITDA | 34.31 | 31.92 | 7.99 | (21.41) | (20.96) | (28.76) | |