
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 162.9 | 295.9 | 115.1 | 106.9 | 68.92 | 75.21 | |
COGS | 44.28 | 129.1 | 97.8 | 56.35 | 42.1 | 62.17 | |
Gross Profit | 118.6 | 172.8 | 17.31 | 50.59 | 26.82 | 13.04 | |
Operating Expenses & Income | |||||||
Operating Income | (3.099) | (50.49) | (884.6) | (58.78) | (62.02) | (133) | |
Total Operating Expenses | 121.7 | 220.4 | 901.9 | 109.4 | 88.84 | 146.1 | |
R&D Expenses | 12.6 | 27.81 | 18.66 | 6.299 | - | 3.157 | |
Selling General & Admin Expenses | 65.02 | 132.2 | 69.03 | 46.1 | 30.85 | 48.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.11) | (7.684) | (4.848) | (7.027) | (7.503) | (9.317) | |
Interest Income | 1.621 | 0.079 | 0.034 | 0.009 | 2.434 | - | |
Income Tax Expense | 3.622 | 1.035 | 6.468 | 0.006 | - | (1.328) | |
Net Income | |||||||
Net Income | (16.42) | (59.57) | (896.9) | (65.29) | (64.94) | (136.3) | |
Supplemental | |||||||
EBIT | (1.487) | (44.72) | (885.6) | (58.77) | (59.58) | (121.6) | |
EBITDA | 10.62 | (25.59) | (862.3) | (48.96) | (48.13) | (105.7) | |