

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.412868 | 3.994634 | 9.830166 | 10.74 | 16.17 | 18.57 | |
COGS | 1.102038 | 1.630527 | 6.16431 | 5.254283 | 15.4 | 16.59 | |
Gross Profit | 1.31083 | 2.364107 | 3.665856 | 5.483198 | 0.770972 | 1.981919 | |
Operating Expenses & Income | |||||||
Operating Income | (11.51) | (18.29) | (22.41) | (15.23) | (42.04) | (40.55) | |
Total Operating Expenses | 12.82 | 20.65 | 26.08 | 20.72 | 42.81 | 42.53 | |
R&D Expenses | 1.662183 | 4.196313 | 6.1954 | 4.738305 | 10.76 | 10.08 | |
Selling General & Admin Expenses | 11.02 | 15.8 | 18.08 | 13.15 | 27.7 | 27.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.131534) | (1.447699) | (1.44865) | (1.361476) | (0.242822) | (0.154988) | |
Interest Income | - | - | - | 0.0106 | 0.563271 | 0.433334 | |
Income Tax Expense | 0.005713 | 1.150497 | (0.000005) | (17.52) | - | - | |
Net Income | |||||||
Net Income | (11.91) | (19.44) | (23.69) | (17.52) | (61.9) | (71.21) | |
Supplemental | |||||||
EBIT | (11.78) | (17.99) | (22.24) | (16.16) | (61.66) | (71.06) | |
EBITDA | (11.71) | (17.73) | (20.03) | (14.36) | (60.26) | (69.65) | |