

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 53.88 | 67.48 | 77.22 | |
COGS | - | - | - | - | 0.057 | - | |
Gross Profit | - | - | - | 53.88 | 67.42 | - | |
Operating Expenses & Income | |||||||
Operating Income | (131.3) | (139.9) | (165.8) | (193.2) | (303.6) | (318.1) | |
Total Operating Expenses | 131.3 | 139.9 | 165.8 | 247.1 | 371.1 | 395.3 | |
R&D Expenses | 84.72 | 92.81 | 115.2 | 170 | 251.1 | 259.5 | |
Selling General & Admin Expenses | 46.54 | 47.05 | 50.57 | 77.11 | 120 | 135.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.414) | (0.229) | (1.549) | (1.619) | (1.512) | (1.42) | |
Interest Income | 1.206 | 4.254 | 14.72 | 22.85 | 26.77 | 22.82 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (130.5) | (135.8) | (152.6) | (174) | (278.7) | (296.8) | |
Supplemental | |||||||
EBIT | (131.3) | (139.9) | (151.1) | (170.3) | (276.9) | (295.3) | |
EBITDA | (129.5) | (134.9) | (150.2) | (169.5) | (275.8) | (294) | |