

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.81 | 17.99 | 33.56 | 75.56 | 121.3 | 205.1 | |
COGS | 3.749 | 7.217 | 9.628 | 13.52 | 16.51 | 25.9 | |
Gross Profit | 10.07 | 10.77 | 23.94 | 62.03 | 104.8 | 179.2 | |
Operating Expenses & Income | |||||||
Operating Income | (8.767) | (13.45) | (13.19) | (4.995) | 7.32738 | 7.751505 | |
Total Operating Expenses | 18.83 | 24.21 | 38.09 | 67.03 | 97.47 | 172 | |
R&D Expenses | 4.989 | 5.194 | 2.03 | 6.984 | 8.862118 | 16.38 | |
Selling General & Admin Expenses | 2.582 | 3.069 | 8.447 | 5.077 | 10.67 | 121.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.383) | (4.317) | (0.186) | (0.149) | (0.304788) | (7.7785) | |
Interest Income | 0.596 | 1.772 | 0.4 | 0.163 | 0.102 | 5.977302 | |
Income Tax Expense | (2.013) | (1.396) | 0.38 | 0.37 | 2.120231 | 2.846907 | |
Net Income | |||||||
Net Income | (7.541) | (14.6) | (13.73) | (3.716) | 2.11857 | (2.65291) | |
Supplemental | |||||||
EBIT | (8.171) | (11.67) | (9.59) | (3.197) | 7.32738 | 5.648505 | |
EBITDA | (5.291) | (8.84) | (6.838) | (0.561) | 10.13 | 10.66 | |