

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 604.1 | 1,366.9 | 3,388.3 | 4,311.1 | 4,223.7 | 4,048.9 | |
COGS | 349.6 | 788.8 | 2,105.3 | 2,179.8 | 2,637 | 2,539.4 | |
Gross Profit | 254.4 | 578.1 | 1,283 | 2,131.3 | 1,586.7 | 1,509.5 | |
Operating Expenses & Income | |||||||
Operating Income | 52.57 | 250.4 | 386.7 | 748.8 | 477.1 | 455.9 | |
Total Operating Expenses | 551.5 | 1,116.5 | 3,001.5 | 3,562.3 | 3,746.6 | 3,593 | |
R&D Expenses | 9.768276 | 19.08 | 63.61 | 65.02 | 92.08 | 87.87 | |
Selling General & Admin Expenses | 154.2 | 270.2 | 346.6 | 731.7 | 583.3 | 545.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.95) | (47.77) | (114.4) | (45.47) | (35.84) | (34.52) | |
Interest Income | 16.95 | 22.25 | 3.469697 | 14 | 30.62 | 27.84 | |
Income Tax Expense | 10.89 | (9.678098) | - | - | - | - | |
Net Income | |||||||
Net Income | 33.99 | 210.8 | 54.29 | 304.5 | 233.2 | 200.1 | |
Supplemental | |||||||
EBIT | 24.53 | 201.7 | - | - | - | - | |
EBITDA | 77.86 | 274.4 | - | - | - | - | |