

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 36.16 | 17.25 | 6.667784 | 71.87 | 243.2 | - | |
COGS | 12.18 | 12.47 | 2.961758 | 46.31 | 85.99 | - | |
Gross Profit | 23.98 | 4.77645 | 3.706026 | 25.57 | 157.2 | - | |
Operating Expenses & Income | |||||||
Operating Income | 30.38 | 4.724871 | (4.623784) | 18.81 | 135.3 | - | |
Total Operating Expenses | 5.777223 | 12.52 | 11.29 | 53.06 | 107.9 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11.2 | 10.55 | 2.017634 | 4.72847 | 12.55 | 8.170227 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (34.44) | (5.989578) | (3.424194) | (29.9) | (17.14) | |
Interest Income | - | 19.01 | 4.21937 | 3.622034 | 4.966675 | 25.08 | |
Income Tax Expense | (3.496741) | (4.582994) | 2.283965 | 18.18 | 51.69 | 50.78 | |
Net Income | |||||||
Net Income | (7.828305) | (24.67) | 9.877822 | 127.3 | 231.2 | - | |
Supplemental | |||||||
EBIT | 15.23 | (11.81) | (5.773858) | 15.13 | 107.1 | 104.7 | |
EBITDA | - | - | - | - | - | - | |