
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.445 | 1.754163 | 3.958485 | |
COGS | - | - | 0.0123 | 0.484 | 12.04 | 8.849511 | |
Gross Profit | - | - | (0.0123) | (0.039) | (10.29) | (7.716026) | |
Operating Expenses & Income | |||||||
Operating Income | (1.435) | (2.267) | (3.293481) | (5.879) | (13.28) | (18.39) | |
Total Operating Expenses | 1.589 | 2.255 | 3.216 | 5.84 | 2.990051 | 13.62 | |
R&D Expenses | - | - | 1.180778 | - | - | - | |
Selling General & Admin Expenses | 1.589 | 1.292 | 2.063 | 1.863 | 2.875 | 3.686 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.116512) | (0.0429) | (0.16298) | |
Interest Income | - | - | - | 0.031 | 0.02 | - | |
Income Tax Expense | (0.001546) | (0.002255) | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (1.743) | (2.206) | (3.293) | (8.481) | (15.27) | (23.47) | |
Supplemental | |||||||
EBIT | (1.435) | (2.267) | (3.216) | (8.616) | (13.28) | (21.31) | |
EBITDA | (1.435) | (2.267) | (3.204) | (8.472) | (13.03) | (20.73) | |