

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0484 | 0.0652 | 0.0404 | 0.0176 | 0.0158 | 0.008021 | |
Gross Profit | (0.0484) | (0.0652) | (0.0404) | (0.0176) | (0.0158) | (0.008021) | |
Operating Expenses & Income | |||||||
Operating Income | (6.978253) | (25.98) | (7.530695) | (2.579402) | (4.856724) | (7.232132) | |
Total Operating Expenses | 6.978253 | 25.98 | 7.530695 | 2.579402 | 4.856724 | 7.232132 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.580571 | 2.463865 | 2.965362 | 0.660959 | 0.802519 | 3.216742 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.102815) | (0.0141) | (0.017) | (0.006913) | (0.00718) | (0.0297) | |
Interest Income | 0.0254 | 0.105804 | 0.0626 | 0.027 | 0.0822 | 0.0246 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.147376) | (25.34) | 24 | (2.586029) | (3.29458) | (3.730141) | |
Supplemental | |||||||
EBIT | (6.594734) | (24.74) | 24.01 | (2.573566) | (3.542539) | (3.991014) | |
EBITDA | (6.965138) | (25.26) | 24.05 | (2.555972) | (3.526754) | (3.982993) | |