
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003123 | 0.0187 | 0.0195 | 0.0258 | 0.0101 | 0.000789 | |
Gross Profit | (0.003123) | (0.0187) | (0.0195) | (0.0258) | (0.0101) | (0.000789) | |
Operating Expenses & Income | |||||||
Operating Income | (14.71) | (36.84) | (9.706) | (4.251538) | (4.629835) | (3.362353) | |
Total Operating Expenses | 14.78 | 36.84 | 9.706 | 4.252 | 4.619688 | 3.357792 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.401021 | 3.385 | 2.474 | 2.172 | 4.328579 | 12.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.115717) | (1.616) | (4.686132) | (5.478) | (6.195247) | (5.096236) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.130327 | (3.206) | (0.09) | (0.144) | - | - | |
Net Income | |||||||
Net Income | (14.88) | (35.27) | (14.32) | (9.61) | (10.83) | (8.475614) | |
Supplemental | |||||||
EBIT | (14.7) | (36.86) | (9.725528) | (4.277773) | (4.629834) | (8.668601) | |
EBITDA | (14.7) | (36.84) | (9.706) | (4.252) | (4.619688) | (8.667821) | |