
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.252311 | 0.606835 | 0.288229 | 0.157371 | 1.287477 | 2.496527 | |
COGS | 0.0767 | 0.14714 | 0.21699 | 0.0449 | 0.394876 | 0.641712 | |
Gross Profit | 0.17564 | 0.459695 | 0.0712 | 0.112481 | 0.892601 | 1.854815 | |
Operating Expenses & Income | |||||||
Operating Income | (2.370051) | (3.926542) | (3.906178) | (1.75718) | (0.449985) | 0.0289 | |
Total Operating Expenses | 2.545691 | 4.386237 | 3.977417 | 1.869661 | 1.342586 | 1.825877 | |
R&D Expenses | 0.954728 | 1.219133 | 0.804847 | 0.362076 | 0.0898 | 0.0731 | |
Selling General & Admin Expenses | 0.740335 | 3.167104 | 3.17257 | 1.507585 | 0.547899 | 0.491273 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0202) | (0.0752) | (0.229244) | (0.264442) | (0.272403) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000001) | 0.0202 | (0.000002) | (1.956424) | - | - | |
Net Income | |||||||
Net Income | (2.370051) | (3.96704) | (3.903079) | (1.956424) | (1.316827) | (1.250333) | |
Supplemental | |||||||
EBIT | (2.370051) | (3.926542) | (3.827919) | (1.72718) | (1.052385) | (0.688686) | |
EBITDA | (2.353998) | (3.846474) | (3.738766) | (1.635536) | (0.91622) | (0.564395) | |