

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,282.6 | 1,310.2 | 1,539.5 | 1,819.8 | 1,678.1 | 2,275.8 | |
COGS | 549.9 | 570.7 | 694.3 | 796 | 622.4 | - | |
Gross Profit | 732.7 | 739.5 | 845.2 | 1,023.8 | 1,055.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | 134.2 | 135.7 | 160.2 | 249.4 | 287.3 | 972.8 | |
Total Operating Expenses | 1,148.3 | 1,174.5 | 1,379.3 | 1,570.4 | 1,390.8 | - | |
R&D Expenses | 236.1 | 252.2 | 286.4 | 314.2 | 325.6 | - | |
Selling General & Admin Expenses | 378.3 | 371.4 | 413.4 | 456.8 | 433.9 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.1) | (18.34) | (19.98) | (41.57) | (25.9) | - | |
Interest Income | 5.462 | 6.132 | 6.806 | 8.717 | 4.801 | - | |
Income Tax Expense | 34.3 | 31.62 | 30.36 | 48.68 | - | - | |
Net Income | |||||||
Net Income | 95.33 | 110.6 | 107.8 | 127 | 130.8 | 533.1 | |
Supplemental | |||||||
EBIT | 134.5 | 138.2 | 158.1 | 250.5 | 277.9 | 972.8 | |
EBITDA | 242.1 | 254.4 | 252.6 | 283.1 | 397 | 972.8 | |