
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 253.8 | 82.84 | 31.54 | - | 0.129 | 0.796 | |
COGS | 248.6 | 82.19 | 31.19 | 3.942 | 4.038 | - | |
Gross Profit | 5.257 | 0.646 | 0.342 | (3.942) | (3.909) | (2.4855) | |
Operating Expenses & Income | |||||||
Operating Income | (182.6) | (47.94) | (20.98) | (19.14) | (31.59) | (33.59) | |
Total Operating Expenses | 187.9 | 48.59 | 21.33 | 15.2 | 27.68 | 31.05 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 43.73 | 46.49 | 18.01 | 18.18 | 31.63 | 35.99 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.245) | (1.034) | (0.525) | (0.342) | (0.007) | (0.0365) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.729) | 0.074 | (0.228) | (0.931) | (2.733) | (2.169) | |
Net Income | |||||||
Net Income | (196.6) | (84.71) | (53.56) | (40.97) | (53.91) | (60.3) | |
Supplemental | |||||||
EBIT | (196.4) | (60.59) | (53.26) | (41.57) | (56.63) | (33.59) | |
EBITDA | (195.6) | (58.91) | (50.77) | (37.63) | (52.6) | (28.05) | |