
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 235.3 | 140.7 | 46.8 | 29.62 | 6.44 | 4.617 | |
COGS | 449.2 | 20.28 | 3.962 | 15.56 | 0.556 | 3.779 | |
Gross Profit | (213.9) | 120.5 | 42.84 | 14.06 | 5.884 | 0.838 | |
Operating Expenses & Income | |||||||
Operating Income | (288.5) | (301) | (322.7) | (150.4) | (45.9) | (50.83) | |
Total Operating Expenses | 74.65 | 421.5 | 365.6 | 164.5 | 51.78 | 51.67 | |
R&D Expenses | 387 | 296.8 | 266.5 | 95.69 | 23.52 | 22.86 | |
Selling General & Admin Expenses | 123.9 | 124.7 | 86.48 | 49.33 | 27.71 | 27.67 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.075) | (1.44) | (8.095) | (8.247) | (8.759) | (9.288) | |
Interest Income | - | 7.596 | 7.594 | 5.296 | 2.943 | 4.334 | |
Income Tax Expense | 0.347 | 0.358 | (0.252) | (0.269) | (0.09) | (0.324) | |
Net Income | |||||||
Net Income | (290) | (293.7) | (284.2) | (47.58) | 183.5 | 183.2 | |
Supplemental | |||||||
EBIT | (348.5) | (293.4) | (315.1) | (145.1) | (58.29) | - | |
EBITDA | (333.7) | (282.8) | (305.2) | (142.4) | (57.55) | (94.01) | |