
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.073 | - | 0.0146 | 0.0171 | - | - | |
COGS | 0.0287 | 0.0168 | 0.0168 | 0.0168 | 0.0336 | 0.0336 | |
Gross Profit | 0.0442 | (0.0168) | (0.002161) | 0.000339 | (0.0336) | (0.0336) | |
Operating Expenses & Income | |||||||
Operating Income | (0.21456) | (0.28299) | (0.11185) | (0.142228) | (0.163543) | (0.128229) | |
Total Operating Expenses | 0.258809 | 0.266203 | 0.109691 | 0.142567 | 0.129971 | 0.0947 | |
R&D Expenses | 0.000004 | - | 0.000005 | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0777) | (0.0501) | (0.000181) | - | (0.0187) | (0.0149) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.21456) | (0.28299) | (0.11185) | - | - | - | |
Net Income | |||||||
Net Income | (0.292224) | (0.333102) | 0.0696 | (0.142153) | 0.437951 | (0.112565) | |
Supplemental | |||||||
EBIT | (0.214567) | (0.282989) | (0.111852) | (0.142228) | 0.456663 | (0.0977) | |
EBITDA | (0.201201) | (0.266203) | (0.0951) | (0.125442) | 0.473449 | (0.0809) | |