
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.656 | 7.025 | - | - | - | - | |
COGS | 0.586 | 1.051 | 1.707 | 2.133 | 1.799 | - | |
Gross Profit | 5.656 | 7.025 | (1.707) | (2.133) | (1.799) | - | |
Operating Expenses & Income | |||||||
Operating Income | (26.35) | (29.38) | (62.41) | (142.6) | (169.8) | (158.9) | |
Total Operating Expenses | 32 | 36.41 | 60.7 | 140.5 | 169.8 | 158.6 | |
R&D Expenses | 25.85 | 28.4 | 48.22 | 112.5 | 133.7 | 115 | |
Selling General & Admin Expenses | 6.15 | 8.007 | 12.48 | 30.13 | 36.11 | 43.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003) | (0.065) | (0.187) | (0.142) | (0.489) | (1.792) | |
Interest Income | 0.001 | 0.565 | 2.282 | 15.36 | 9.094 | 8.161 | |
Income Tax Expense | 0.001 | 0.056 | 0.132 | (127.5) | - | - | |
Net Income | |||||||
Net Income | (26.35) | (28.89) | (60.37) | (127.5) | (161.3) | (152.6) | |
Supplemental | |||||||
EBIT | (26.35) | (28.83) | (60.18) | (127.3) | (160.8) | (150.8) | |
EBITDA | (25.76) | (27.78) | (58.47) | (125.2) | (159) | (149.3) | |