
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 12,900 | 1,934.2 | 1,381.8 | |
COGS | - | - | - | 8,615.2 | 393 | 357.7 | |
Gross Profit | - | - | - | 4,284.9 | 1,541.2 | 1,024.1 | |
Operating Expenses & Income | |||||||
Operating Income | - | (49.66) | 11.78 | 3,864.8 | 1,138.9 | 452.7 | |
Total Operating Expenses | - | 49.66 | (11.78) | 9,035.3 | 795.2 | 929.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 36.18 | 106.8 | 169.8 | 151.6 | 647.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (30.69) | (3.38976) | (235.6) | (1,289.8) | (812.9) | |
Interest Income | - | 78.97 | 19.17 | 57.14 | 78.02 | 64.03 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | - | 3,204.5 | (2,736) | 9,521.1 | 853.4 | 7,842.7 | |
Supplemental | |||||||
EBIT | (39.19) | (49.66) | - | - | - | - | |
EBITDA | - | 3,239.5 | - | - | - | - | |