
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 10,602.4 | 10,722.8 | 14,544.1 | 15,291.3 | 14,712.4 |
COGS | 7,369 | 6,968.2 | 11,207.6 | 11,843.3 | 11,491.4 |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | 1,345.4 | 1,626.2 | 1,132.2 | 1,144.3 |
Total Operating Expenses | - | 2,409.2 | 1,710.3 | 2,315.8 | 2,076.7 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1,552 | 1,637.4 | 1,631.6 | 1,965.2 | 1,671.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (633.4) | (23.25) | (24.1) | (32.43) | (35.44) |
Interest Income | 28.62 | 29.84 | 12.48 | 18.03 | 23.89 |
Income Tax Expense | (141.2) | (208.2) | (294.9) | (32.63) | (159.1) |
Net Income | |||||
Net Income | 297.3 | 517.3 | 922.1 | 199.2 | 278.1 |
Supplemental | |||||
EBIT | 1,043.3 | 718.9 | 1,228.6 | 246.2 | 448.7 |
EBITDA | 1,643.7 | 1,326.3 | 1,759.8 | 896 | 991.9 |