
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18,341 | 19,552 | 19,672 | 20,625 | 21,267 |
COGS | 11,162 | 11,630 | 11,467 | 12,378 | 12,860 |
Gross Profit | 7,179 | 7,922 | 8,205 | 8,247 | 8,407 |
Operating Expenses & Income | |||||
Operating Income | 2,522 | 2,435 | 2,625 | 2,762 | 2,733 |
Total Operating Expenses | 15,819 | 17,117 | 17,047 | 17,863 | 18,534 |
R&D Expenses | 1,026 | 1,205 | 1,311 | 1,260 | 1,283 |
Selling General & Admin Expenses | 3,631 | 4,282 | 4,269 | 4,225 | 4,391 |
Earnings from Continuing Operations | |||||
Interest Expense | (86) | (542) | (505) | (440) | (427) |
Interest Income | - | 26 | - | 41 | 43 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,916 | 1,568 | 1,993 | 2,084 | 1,984 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |