
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,626.1 | 17,227 | 17,428.5 | 14,905.4 | 18,435.6 | 93,059.1 | |
COGS | 7,820.8 | 9,355.2 | 9,573.4 | 7,809.2 | 9,456.5 | 46,573.5 | |
Gross Profit | 6,805.3 | 7,871.8 | 7,855.1 | 7,096.2 | 8,979.1 | 46,485.6 | |
Operating Expenses & Income | |||||||
Operating Income | 4,482 | 5,381.8 | 5,174.9 | 4,263.9 | 5,901 | 32,000.5 | |
Total Operating Expenses | 10,144.1 | 11,845.2 | 12,253.7 | 10,641.5 | 12,534.6 | 61,058.6 | |
R&D Expenses | 1,493.4 | 1,604.2 | 1,727.2 | 1,902.4 | 2,096.4 | 9,811.1 | |
Selling General & Admin Expenses | 829.9 | 885.7 | 832.8 | 868.2 | 981.7 | 4,674 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (208.6) | (184.8) | (186.5) | (185.2) | (178.2) | (696.6) | |
Interest Income | 19.69 | 15.21 | 54.56 | 61.87 | 26.72 | 333.9 | |
Income Tax Expense | 462.3 | 587.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,908.5 | 4,605.3 | 4,510.9 | 3,827.8 | 5,358.2 | 28,260.8 | |
Supplemental | |||||||
EBIT | 4,482 | 5,381.8 | - | - | - | - | |
EBITDA | 4,886.6 | 5,711.6 | - | - | - | - | |