
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,288 | 9,544.3 | 6,869.7 | 5,405.2 | 30,153 | 31,192 | |
COGS | 6,712.7 | 8,294.9 | 5,859.7 | 4,653.5 | 27,576 | 27,212 | |
Gross Profit | 1,575.3 | 1,249.3 | 1,010 | 751.7 | 2,577 | 3,980 | |
Operating Expenses & Income | |||||||
Operating Income | 1,327.7 | 965 | 561.6 | 356.4 | (426) | 1,046 | |
Total Operating Expenses | 6,960.2 | 8,579.3 | 6,308.2 | 5,048.8 | 30,579 | 30,146 | |
R&D Expenses | 22.26 | 23.46 | 26.79 | 21.85 | 136 | 137 | |
Selling General & Admin Expenses | 225.3 | 247.8 | 317.1 | 265.8 | 1,610 | 1,572 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (93.16) | (54.29) | (98.3) | (77.86) | (487) | (538) | |
Interest Income | 1.61548 | 50.51 | 82.84 | 91.13 | 408 | 291 | |
Income Tax Expense | 208.8 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,004.5 | 735.7 | 437.1 | 221.3 | (738) | (349) | |
Supplemental | |||||||
EBIT | 1,326.7 | - | - | - | - | - | |
EBITDA | 1,561.3 | - | - | - | - | - | |