
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0947 | - | - | - | - | - | |
Gross Profit | (0.0947) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.696276) | (2.756602) | (2.750678) | (5.552027) | (3.004966) | (3.669031) | |
Total Operating Expenses | 2.696276 | 2.756602 | 2.750678 | 5.552027 | 3.004966 | 3.669031 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.601588 | 2.66259 | 2.618134 | 5.394021 | 2.853841 | 3.525136 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.333762) | (1.135203) | (0.817414) | (0.994524) | (0.65258) | (0.226926) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.872023) | (0.615803) | (4.67944) | (6.601835) | (6.79005) | (8.809519) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (7.778677) | 0.792507 | - | - | - | - | |