
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.618042 | 0.686442 | 0.91686 | 1.672977 | 1.086567 | 1.354045 | |
Gross Profit | (0.618042) | (0.686442) | (0.91686) | (1.672977) | (1.086567) | (1.354045) | |
Operating Expenses & Income | |||||||
Operating Income | 59.66 | (28.86) | (40.98) | (117.7) | (51.01) | (50.35) | |
Total Operating Expenses | 19.34 | 32.06 | 51.74 | 78.72 | 50.86 | 49 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10.58 | 14.14 | 15.51 | 29.52 | 21.4 | 30.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.928) | (3.642) | (14.27) | (21.32) | (23.12) | (24.62) | |
Interest Income | 0.855 | 1.469 | 5.165 | 25.31 | 52.26 | 47.92 | |
Income Tax Expense | 1.445 | 1.219 | 19.74 | (42.96) | 10.85 | 1.36957 | |
Net Income | |||||||
Net Income | 51.66 | (36.23) | (38.49) | (93.57) | 17.58 | 1,252 | |
Supplemental | |||||||
EBIT | 55.85 | (33.49) | (29.66) | 70.09 | 36.94 | (16.86) | |
EBITDA | 56.47 | (32.81) | (28.75) | 70.3 | 38.03 | (15.71) | |