
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.843 | - | - | - | - | - | |
COGS | 6.8 | - | - | - | - | - | |
Gross Profit | (1.957) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (17.86) | 59.66 | (28.86) | (40.98) | (117.7) | (4.718) | |
Total Operating Expenses | 24.63 | 19.34 | 32.06 | 51.74 | 78.72 | 48.86 | |
R&D Expenses | 0.578 | - | - | - | - | - | |
Selling General & Admin Expenses | 13.36 | 10.58 | 14.14 | 15.51 | 29.52 | 29.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (2.928) | (3.642) | (14.27) | (21.32) | (23.86) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 8.726 | 1.445 | 1.219 | 19.74 | (42.96) | (1,231.6) | |
Net Income | |||||||
Net Income | (28.27) | 51.66 | (36.23) | (38.49) | (93.57) | 1,261 | |
Supplemental | |||||||
EBIT | (17.86) | 59.66 | (28.86) | (40.98) | (117.7) | (4.718) | |
EBITDA | (16.5) | 60.72 | (28.17) | (40.06) | (115.9) | (4.456) | |