

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.658 | 1.52 | 0.158 | 0.046 | 1.06431 | - | |
Gross Profit | (0.658) | (1.52) | (0.158) | (0.046) | (1.06431) | - | |
Operating Expenses & Income | |||||||
Operating Income | (44.49) | (60.86) | (28.75) | (28.3) | (52.84) | (64.31) | |
Total Operating Expenses | 44.49 | 60.86 | 28.59 | 28.25 | 52.84 | 64.08 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.116 | 9.545 | 24.45 | 28.1 | 52.82 | 64.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002359) | (0.003591) | (0.377) | (25.18) | - | - | |
Interest Income | 12.34 | 49.43 | 2.945 | 14.74 | 160.7 | 537 | |
Income Tax Expense | 8.123 | (0.686) | 0.000003 | (10.66) | - | - | |
Net Income | |||||||
Net Income | (47.03) | (67.8) | (5.088) | (42.53) | (122.1) | (97.25) | |
Supplemental | |||||||
EBIT | (44.49) | (60.86) | (4.711) | (28.3) | (52.84) | (53.92) | |
EBITDA | (43.84) | (60.06) | (3.884) | (27.31) | (51.8) | (52.85) | |