

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.658 | 1.52 | 0.415 | 0.992 | 1.06431 | - | |
Gross Profit | (0.658) | (1.52) | (0.415) | (0.992) | (1.06431) | - | |
Operating Expenses & Income | |||||||
Operating Income | (44.49) | (60.86) | (28.75) | (28.3) | (53.77) | (64.56) | |
Total Operating Expenses | 44.49 | 60.86 | 28.75 | 28.3 | 52.7 | 63.76 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.116 | 9.545 | 24.6 | 28.1 | 52.82 | 64.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002359) | (0.003591) | (0.301) | - | - | - | |
Interest Income | 12.34 | 25.31 | 2.945 | 14.74 | - | - | |
Income Tax Expense | 19.74 | (45.44) | 3.930066 | - | - | - | |
Net Income | |||||||
Net Income | (47.03) | (67.8) | (5.088) | (42.53) | (124.2) | (95.73) | |
Supplemental | |||||||
EBIT | (44.49) | (60.86) | (28.75) | (42.63) | (53.77) | (254) | |
EBITDA | (43.84) | (60.06) | (28.61) | (41.64) | (52.7) | (253) | |