

| 2000 | 2001 | 2002 | 2003 | 2004 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.650512 | 5.927603 | 6.022331 | 5.887898 | 6.024009 | 6.186765 | |
COGS | 3.714884 | 3.994161 | 4.159048 | 4.143999 | 4.12759 | 4.224751 | |
Gross Profit | 1.935628 | 1.933442 | 1.863283 | 1.743899 | 1.896419 | 1.962014 | |
Operating Expenses & Income | |||||||
Operating Income | 0.503929 | 0.0976 | 0.0995 | 0.0165 | 0.0351 | 0.0823 | |
Total Operating Expenses | 1.431699 | 1.83584 | 1.763762 | 1.727372 | 1.861351 | 1.879745 | |
R&D Expenses | 0.184249 | 0.0715 | 0.003842 | 0.10737 | 0.116104 | 0.110709 | |
Selling General & Admin Expenses | 2.288 | 1.959539 | 1.75992 | 1.620002 | 1.815383 | 1.821964 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0199) | (0.0175) | (0.003635) | (0.001906) | (0.001906) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0008 | 0.0008 | 0.00126 | 0.001419 | 0.001023 | 0.001023 | |
Net Income | |||||||
Net Income | (0.296985) | (0.116859) | 0.0378 | 0.0712 | 0.029 | 0.105816 | |
Supplemental | |||||||
EBIT | (0.503929) | (0.0976) | 0.0995 | 0.0165 | (0.0351) | 0.0293 | |
EBITDA | (0.352812) | 0.0241 | 0.207291 | 0.0948 | 0.0414 | 0.120021 | |