
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,044.7 | 14,626.1 | 17,227 | 17,428.5 | 14,905.4 | 15,591.3 | |
COGS | 5,436 | 7,820.8 | 9,355.2 | 9,651.6 | 7,852.6 | 8,190.5 | |
Gross Profit | 4,608.7 | 6,805.3 | 7,871.8 | 7,776.9 | 7,052.8 | 7,400.8 | |
Operating Expenses & Income | |||||||
Operating Income | 2,673.8 | 4,482 | 5,381.8 | 5,217 | 4,282.1 | 4,521.2 | |
Total Operating Expenses | 7,370.9 | 10,144.1 | 11,845.2 | 12,211.5 | 10,623.3 | 11,070.1 | |
R&D Expenses | 1,252.4 | 1,493.4 | 1,604.2 | 1,727.2 | 1,902.4 | 1,975.2 | |
Selling General & Admin Expenses | 682.5 | 829.9 | 885.7 | 832.8 | 868.2 | 904.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (177.4) | (208.6) | (184.8) | (186.5) | (185.2) | (184.9) | |
Interest Income | 85.43 | 19.69 | 15.21 | 139 | 251.9 | 263.8 | |
Income Tax Expense | 323.2 | 462.3 | 587.8 | - | - | - | |
Net Income | |||||||
Net Income | 2,251.8 | 3,908.5 | 4,605.3 | 4,510.9 | 3,827.8 | 4,056.8 | |
Supplemental | |||||||
EBIT | 2,673.8 | 4,482 | 5,381.8 | - | - | - | |
EBITDA | 3,020.9 | 4,789.2 | 5,715.6 | 5,559.4 | - | - | |