
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.909466 | 0.215392 | 1.084299 | 0.56 | 0.498577 | 0.456588 | |
Gross Profit | (0.909466) | (0.215392) | (1.084299) | (0.56) | (0.498577) | (0.456588) | |
Operating Expenses & Income | |||||||
Operating Income | (40.98) | (117.7) | (51.84) | (31.96) | (38.11) | (37.25) | |
Total Operating Expenses | 51.74 | 78.72 | 50.76 | 31.96 | 37.61 | 36.79 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.51 | 29.52 | 29.36 | 21.32 | 30.42 | 32.77 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.27) | (21.32) | (23.07) | (25.13) | (32.5) | (35.4) | |
Interest Income | 4.731 | 24.72 | 52.26 | 50.62 | 48.67 | 36.43 | |
Income Tax Expense | 19.74 | - | 10.83 | - | 0.476192 | (1.752671) | |
Net Income | |||||||
Net Income | (38.49) | (93.57) | 1,309.3 | (15.23) | (76.77) | (53.28) | |
Supplemental | |||||||
EBIT | (4.473) | (115.2) | 36.86 | - | (38.11) | (37.25) | |
EBITDA | (3.548) | (113.5) | 37.95 | - | (37.61) | (36.79) | |