
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 127.3 | 83.6 | 693.1 | 675.6 | - |
COGS | 48.35 | 70.62 | 19.85 | 3.936 | - |
Gross Profit | 78.97 | 12.97 | 673.3 | 671.6 | - |
Operating Expenses & Income | |||||
Operating Income | (99.88) | (468) | (651.8) | (534.2) | - |
Total Operating Expenses | 178.8 | 481 | 1,325.1 | 1,205.8 | - |
R&D Expenses | 71.32 | 138.3 | 103.4 | 86.16 | - |
Selling General & Admin Expenses | 107.5 | 342.7 | 1,221.6 | 1,119.6 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.094) | (0.025) | - | - | (7.267332) |
Interest Income | - | - | - | - | - |
Income Tax Expense | (5.541) | - | - | - | - |
Net Income | |||||
Net Income | (118) | (478.6) | (662) | (534.7) | - |
Supplemental | |||||
EBIT | (123.4) | (478.6) | (662) | (534.7) | - |
EBITDA | (120.6) | (478.4) | (660.1) | (531.8) | - |