
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,002.5 | 1,034.2 | 1,025.5 | 1,004.3 | 982.8 | 951.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 391.6 | 415.2 | 425.8 | 417.4 | 407.9 | 404.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (561) | (741) | (1,526.8) | (1,579.3) | (1,360.2) | (1,299) | |
Interest Income | 1,253.3 | 1,474.4 | 2,273.2 | 2,298.8 | 2,097.1 | 2,051 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 57.07 | 226.6 | 181.1 | (5.499) | 139.9 | (8.056) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |