

| 2020 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.630527 | 0.398923 | 0.214359 | 0.144179 | 0.100912 | |
COGS | 0.475773 | 0.453281 | 0.482373 | 0.195327 | 0.132791 | |
Gross Profit | 0.154754 | (0.0544) | (0.268014) | (0.0511) | (0.0319) | |
Operating Expenses & Income | ||||||
Operating Income | (0.16794) | (0.6302) | (0.694025) | (0.162715) | (0.116145) | |
Total Operating Expenses | 0.322693 | 0.575843 | 0.426011 | 0.111567 | 0.0843 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0885) | (0.312411) | (0.229519) | (0.004129) | (0.228971) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.0008 | 0.0008 | 0.0008 | 0.001913 | - | |
Net Income | ||||||
Net Income | 0.407389 | 0.331098 | (0.335082) | (0.00587) | (0.360761) | |
Supplemental | ||||||
EBIT | - | 0.644309 | (0.220385) | 0.000171 | (0.116145) | |
EBITDA | (0.16794) | 0.872794 | (0.19952) | 0.0327 | (0.0961) | |