

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0844 | 0.0982 | 0.232219 | 0.214453 | 0.163295 | 0.148671 | |
Gross Profit | (0.0844) | (0.0982) | (0.232219) | (0.214453) | (0.163295) | (0.148671) | |
Operating Expenses & Income | |||||||
Operating Income | (6.124345) | (11.36) | (13.25) | (5.53337) | (8.140629) | (8.027594) | |
Total Operating Expenses | 6.039952 | 11.26 | 13.02 | 5.318921 | 8.140629 | 8.027594 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.975904 | 3.173181 | 3.647805 | 1.340217 | 3.088624 | 1.709581 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0161) | (0.0183) | (0.0387) | (0.0459) | - | - | |
Interest Income | - | - | - | - | 0.0701 | 0.0399 | |
Income Tax Expense | (0.662113) | (0.496072) | (0.347172) | (0.1264) | - | - | |
Net Income | |||||||
Net Income | (5.489621) | (10.14) | (13.73) | (7.575512) | (8.364373) | (8.176629) | |
Supplemental | |||||||
EBIT | (6.124345) | (11.36) | (13.25) | (5.533373) | - | - | |
EBITDA | (6.039952) | (11.26) | (13.02) | (5.31892) | - | - | |