

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.125178 | 0.232219 | 0.214453 | 0.163295 | 0.0998 | 0.119994 | |
Gross Profit | (0.125178) | (0.232219) | (0.214453) | (0.163295) | (0.0998) | (0.119994) | |
Operating Expenses & Income | |||||||
Operating Income | (14.48) | (13.25) | (5.380626) | (8.140629) | (15.07) | (27.86) | |
Total Operating Expenses | 14.48 | 13.25 | 5.380626 | 8.140629 | 15.07 | 27.86 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.043902 | 2.637291 | 1.340217 | 3.088624 | 2.99336 | 10.37 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0234) | (0.0387) | (0.0459) | - | - | - | |
Interest Income | - | - | - | 0.0701 | 0.0997 | 0.302888 | |
Income Tax Expense | (0.632194) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (12.92) | (13.73) | (7.575512) | (8.364373) | (15.8) | (27.48) | |
Supplemental | |||||||
EBIT | (12.98) | (14.03) | (7.655976) | (8.140629) | (15.07) | (27.86) | |
EBITDA | (13.41) | (13.8) | (7.441523) | (7.977334) | (14.97) | (27.74) | |