
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.0784 | - | - | |
Gross Profit | - | - | - | (0.0784) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.108695) | (3.434443) | (7.430376) | (13.95) | (4.424249) | (5.756053) | |
Total Operating Expenses | 6.108956 | 3.471462 | 7.430376 | 13.95 | 4.424249 | 5.756053 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.723951 | 2.244575 | 4.124164 | 3.508414 | 1.590759 | 1.173262 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0177) | (0.003082) | - | |
Interest Income | 0.003284 | 0.0448 | 0.118763 | 0.330812 | 0.105754 | 0.0659 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.105933) | (3.463716) | (6.968586) | (4.752164) | (8.106179) | (4.703895) | |
Supplemental | |||||||
EBIT | (6.108695) | (3.434443) | (6.968586) | (4.734446) | (8.103097) | (9.315723) | |
EBITDA | - | (3.471462) | (6.968586) | (4.61165) | (8.103097) | (9.315723) | |