
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.145174 | 0.174388 | 3.296535 | 1.195705 | 4.904447 | 3.87541 | |
COGS | - | - | 1.151997 | - | 3.917153 | - | |
Gross Profit | 0.145174 | 0.174388 | 2.144538 | 1.272422 | 0.987293 | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.0218 | (0.98854) | 0.211506 | 0.402328 | 0.218459 | 0.235031 | |
Total Operating Expenses | 0.111419 | 1.145021 | 1.933032 | 0.793377 | 0.768833 | 0.876919 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007417) | (0.112514) | (0.005552) | (0.002648) | (0.154061) | (0.164872) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.000002) | 0.0453 | - | 0.004116 | 0.004116 | |
Net Income | |||||||
Net Income | 0.0145 | (1.101049) | 0.160685 | (0.0205) | 0.142456 | 0.16597 | |
Supplemental | |||||||
EBIT | 0.0219 | (0.988535) | 0.0436 | - | - | - | |
EBITDA | 0.0339 | (0.970633) | 0.21151 | 0.402328 | 0.218459 | 0.235031 | |