

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001219 | 0.0997 | 0.023 | 0.0499 | - | - | |
Gross Profit | (0.001219) | (0.0997) | (0.023) | (0.0499) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.122683) | (0.713585) | (0.624) | (0.537292) | (0.568778) | (0.622198) | |
Total Operating Expenses | 0.125856 | 0.613926 | 0.600583 | 0.487423 | 0.568778 | 0.621122 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.014779 | 0.510204 | 0.500583 | 0.375918 | 0.554572 | 0.610281 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.007394) | (0.003662) | (0.000039) | - | - | |
Interest Income | 0.003173 | 0.001664 | 0.001241 | 0.001005 | 0.000545 | 0.000607 | |
Income Tax Expense | 0.265849 | (0.0979) | 0.004533 | - | - | - | |
Net Income | |||||||
Net Income | (0.388531) | (0.637547) | (0.671) | (0.539709) | (0.560714) | (0.613456) | |
Supplemental | |||||||
EBIT | (0.122683) | (0.759716) | (0.664966) | (0.571431) | - | - | |
EBITDA | (0.122683) | (0.711921) | (0.624) | (0.537292) | (0.568778) | (0.624676) | |