
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 157.6 | (44.28) | 87.8 | 204.9 | 304.4 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.444858 | 0.469353 | 0.517281 | 0.586446 | 0.591075 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.001414) | - | - | (0.0014) | - |
Interest Income | - | - | 0.271937 | 0.0189 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 156.2 | (46.51) | 81.25 | 202.6 | 303.1 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |