

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005834 | - | - | - | - | - | |
Gross Profit | (0.005834) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.51776) | (0.831071) | (1.54027) | (1.698529) | (1.088161) | (1.106582) | |
Total Operating Expenses | 0.51776 | 0.831071 | 1.54027 | 1.698529 | 1.088161 | 1.106582 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.427674 | 0.746599 | 0.642493 | 1.249331 | 0.943193 | 0.911197 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.147199) | (0.245156) | (0.213022) | (0.24597) | (0.404791) | (0.691407) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.438681) | 0.565595 | (4.080258) | 2.122189 | (1.243521) | (1.022384) | |
Supplemental | |||||||
EBIT | (0.51776) | - | - | - | - | - | |
EBITDA | (0.285648) | 0.816585 | - | - | - | - | |