
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,473 | 1,585 | 1,858.3 | 2,488.7 | 2,800 | 4,018.7 | |
COGS | 1,940.5 | 1,908.3 | 2,108.7 | 2,200.2 | 2,348.9 | - | |
Gross Profit | (467.5) | (323.3) | (250.4) | 288.5 | 451 | - | |
Operating Expenses & Income | |||||||
Operating Income | (700.4) | (500.4) | (452.8) | 9.498 | 182.6 | 1,255.9 | |
Total Operating Expenses | - | - | 2,311.1 | 2,479.2 | 2,617.3 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 170.4 | 144.5 | 184.7 | 264.1 | 254.8 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 12.47 | 10.69 | 27.88 | 12.14 | 69.87 | 94.94 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (750.9) | (522.3) | (499.3) | (107.5) | 102 | 1,149.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |