

| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.302539 | 2.626792 | 3.576885 | 2.434585 | 3.341253 | 3.140781 | |
COGS | 1.064214 | 1.143035 | 1.890381 | 2.401729 | 2.687397 | 2.654779 | |
Gross Profit | 1.238325 | 1.483757 | 1.686504 | 0.0329 | 0.653856 | 0.486002 | |
Operating Expenses & Income | |||||||
Operating Income | (3.544748) | (3.555667) | (6.568404) | (8.347638) | (4.852694) | (5.504551) | |
Total Operating Expenses | 4.783073 | 5.039424 | 8.254908 | 9.599495 | 5.50655 | 5.990553 | |
R&D Expenses | 0.756199 | 0.68571 | 1.45689 | 3.764816 | 1.531245 | 1.469519 | |
Selling General & Admin Expenses | 3.232441 | 3.799268 | 5.437835 | 4.025245 | 2.305264 | 2.631883 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.33457) | (0.594935) | (2.273355) | (0.362069) | (0.761231) | (0.840822) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.051351) | (4.302917) | (9.053764) | (9.820625) | (5.479251) | (6.2499) | |
Supplemental | |||||||
EBIT | (3.629797) | (3.800146) | (6.780411) | (9.458556) | (4.719523) | (5.299941) | |
EBITDA | (3.477822) | (3.738768) | (6.467782) | (9.416869) | (4.684024) | (5.253902) | |