
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.228) | (7.348) | (11.26) | (14.78) | (22.87) | (19.18) | |
Total Operating Expenses | 3.228 | 7.348 | 11.26 | 14.78 | 22.87 | 19.18 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.01 | 2.94 | 4.826 | 6.233 | 18.35 | 16.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009) | (0.252) | (0.46) | (0.22) | (2.356) | (2.529) | |
Interest Income | 0.008 | - | 0.111 | 0.456 | 0.25 | 0.222 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.024) | (1.816) | (4.829) | (3.934) | 14.77 | 9.933 | |
Supplemental | |||||||
EBIT | (3.228) | - | - | - | - | - | |
EBITDA | - | (1.676) | - | - | - | - | |